Polk Plan, Hickory Ridge, Elmendorf, TX, 78112 | $329/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Polk Plan, Hickory Ridge, Elmendorf, TX, 78112 | $329/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
2100 sft

5433 Smith Rd Lot #2, Von Ormy, TX, 78073

3 Bed
2 Bath
1724 sft

117 Sylas Hayes Loop, Pleasanton, TX, 78064

4 Bed
2 Bath
2324 sft

3910 Waterwood Pass, Elmendorf, TX, 78112

3 Bed
2 Bath
2121 sft

Madison Plan, Jordan's Ranch, San Antonio, TX, 78264

Nearby investment properties with comparable prices

3 Bed
2 Bath
2025 sft

285 Log Cabin Way, Poteet, TX, 78065

5 Bed
3 Bath
2622 sft

8817 Black Oak Dr, Elmendorf, TX, 78112

4 Bed
3 Bath
1917 sft

16602 Rosemary Ridge, Elmendorf, TX, 78112

4 Bed
3 Bath
2045 sft

Arlington Plan, Hickory Ridge, Elmendorf, TX, 78112

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Elmendorf at Polk Plan, Hickory Ridge, Elmendorf, TX, 78112 earns $329/mo cash flow from $2,633/mo rent with a $1,586/mo payment. Total monthly income totals $2,633/mo, and annual cash flow totals $3,946/yr on $107,403 capital. ROI tracks 23.58% on current figures, and rental yield reads 9.75% at a $323,990 purchase. Equity gained on principal adds $2,091/yr, and 5% annual appreciation supports $89,512 over five years. Five-year ROI reaches 123.75% and total cumulative return in cash sums $132,908. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,633/mo property income instead of your personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

Enter through the grand two-story foyer, setting the stage for elegance in this home. As you enter the foyer, you'll find an elegant study and a convenient powder bath, providing functional spaces on the main floor. The living room becomes the focal point with its abundant natural light streaming in from the large windows. The open kitchen is designed for both style and functionality, featuring a large peninsula bar area that serves as a central hub for entertainment. The oversized owner's suite offers a luxurious escape with its immense walk-in closet, providing ample storage space for your belongings. On the second floor, a generous game room awaits, ready to be transformed into a recreational space for quality time with friends and family.

Neighborhood Data

Neighborhood data shown for ZIP Code: 78112, Elmendorf, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	3,837 (100%)
Owner Occupied HU	3,111 (81.1%)
Renter Occupied HU	463 (12.1%)
Vacant Housing Units	263 ( 6.9%)
Median Home Value	$225,106
Average Home Value	$267,048