Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Von Ormy at 15310 ESCALANTE PASS, Von Ormy, TX, 78073 offers a 10.62% rental yield on a $304,900 purchase with $2,699/mo rent. Total monthly income registers $2,699/mo, and a $1,492/mo payment leaves $329/mo available for distribution. Annual cash flow reaches $3,943/yr on $101,074 to close, and return on cash invested stands at 23.81% in year one. Equity gained on principal adds $1,967/yr while 5% annual appreciation supports $84,238 over five years. Portfolio math shows five-year ROI at 125.84% and total cumulative return in cash at $127,190. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,699/mo property income against a $1,492/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2021
5,052 sqft lot
$N/A/sqft
$360 annually HOA
Neighborhood data shown for ZIP Code: 78073, Von Ormy, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,278 (100%) |
| Owner Occupied HU | 3,088 (72.2%) |
| Renter Occupied HU | 614 (14.4%) |
| Vacant Housing Units | 576 (13.5%) |
| Median Home Value | $222,500 |
| Average Home Value | $248,030 |
Residential
4,259
Single Family
3,837
Multi-Family
422
Businesses
155
Date | Event | Price |
|---|---|---|
| 2024-08-29 | Price change | $304,900 |
| 2024-07-05 | Price change | $315,000 |
| 2024-06-14 | Listed for sale | $321,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | N/A | N/A | $318,910 | -4.87% |
| 2023-12-27 | $7131.58 | 4.36% | $335,230 | 33.82% |
| 2022-12-27 | $6833.89 | N/A | $250,500 | 763.79% |
Listed by: Rene Garcia • Vision Real Estate
Mls Name: SABOR
Mls Provider:
Mls ID: #1804787
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
