Plan Windermere Plan, Crosswinds: 40ft. lots, Kyle, TX, 78640 | $79/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Plan Windermere Plan, Crosswinds: 40ft. lots, Kyle, TX, 78640 | $79/mo Cash Flow | Ziffy

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Marquette Plan, Whisper : Highlands and Claremont Collections

4 Bed
3 Bath
2356 sft

Marquette Plan, Whisper : Highlands and Claremont Collections, San Marcos, TX, 78666

3 Bed
3 Bath
2050 sft

350 Hugo Rd, San Marcos, TX, 78666

4 Bed
2 Bath
1788 sft

120 Flora Vista St, San Marcos, TX, 78666

3 Bed
2 Bath
1816 sft

201 Blue Hole Ln, Wimberley, TX, 78676

Nearby investment properties with comparable prices

3 Bed
2 Bath
1928 sft

Plan Aston Plan, Sunflower Ridge, New Braunfels, TX, 78130

3 Bed
2 Bath
1686 sft

Plan Picasso Plan, La Cima: 50ft. lots, San Marcos, TX, 78666

3 Bed
1 Bath
1488 sft

743 Centre Street, San Marcos, TX, 78666

2 Bed
2 Bath
1553 sft

131 Roaming Rock Trl CONDO 101, San Marcos, TX, 78666

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Kyle at Plan Windermere Plan, Crosswinds: 40ft. lots, Kyle, TX, 78640 generates $2,916/mo in rent and, after a $1,953/mo payment, leaves $79/mo in cash flow. Total monthly income is $2,916/mo, and annual cash flow is $943/yr on $132,265 invested. Return on cash invested sits at 20.62% in year one, and rental yield is 8.77% on a $398,990 entry. Equity gained on principal adds $2,575/yr, while 5% annual appreciation builds toward $110,234 over five years. Five-year ROI reaches 107.88% and total cumulative return in cash sums $142,691. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,916/mo property income rather than buyer’s personal income.

Single Family

Built in 2024

N/A lot

$N/A/sqft

No HOA

More details about the property

The Windermere is a thoughtfully designed 2-story home with 3-bedrooms and 2-baths. The home boasts 2,262 square feet, providing plenty of space for comfortable living. Step inside and be greeted by a beautiful staircase and a beautiful open-concept kitchen, dining, and family room. A large island offers additional seating and windows provide abundant natural light. A secluded study on the first floor offers space for work, school, or a personal hobby. The primary bedroom, bathroom and walk-in closet create a luxury retreat at the rear of the home. Upstairs, the home features a game room and two secondary bedrooms. This plan also comes with a 2-car garage, providing ample storage and parking space.