Plan Wimbledon Plan, Davis Ranch: 60ft. lotsSan AntonioTX78254
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in San Antonio at Plan Wimbledon Plan, Davis Ranch: 60ft. lots, San Antonio, TX, 78254 priced at $574,990 converts $4,510/mo rent into $421/mo cash flow after a $2,814/mo obligation. Total monthly income equals $4,510/mo, and annual cash flow totals $5,057/yr on $189,172 invested. Return on cash invested prints 22.73% in year one, and rental yield reads 9.41% against a $574,990 entry. Equity gained on principal adds $3,710/yr, while 5% annual appreciation compiles into $158,859 by year five. Five-year ROI reaches 119.18% and total cumulative return in cash sums $225,452. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,510/mo property income covering a $2,814/mo payment, not borrower’s personal income.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78254, San Antonio, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 31,783 (100%) |
| Owner Occupied HU | 25,306 (79.6%) |
| Renter Occupied HU | 5,149 (16.2%) |
| Vacant Housing Units | 1,328 ( 4.2%) |
| Median Home Value | $350,768 |
| Average Home Value | $375,437 |
Housing Distribution
Address Breakdown
Residential
30,371
Single Family
28,821
Multi-Family
1,550
Businesses
401
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Debbie Germany • Highland Homes
Mls Name: Highland Homes
Mls Provider:
Mls ID: #N/A