Plan Wakefield Plan, Trinity Falls: Artisan Series - 50' lots, McKinney, TX, 75071 | $1,479/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
4 Bath
3514 sft

811 Otto Dr, Allen, TX, 75013

4 Bed
5 Bath
3584 sft

9884 Great Hall Ln, Frisco, TX, 75035

4 Bed
4 Bath
4101 sft

605 Althea Dr, Wylie, TX, 75098

4 Bed
4 Bath
3656 sft

3656W Plan, North Sky 65', Celina, TX, 75009

Nearby investment properties with comparable prices

5 Bed
4 Bath
3429 sft

2024 Windy Trl, Princeton, TX, 75407

4 Bed
4 Bath
3169 sft

1225 Sideoats Mews, Celina, TX, 75009

3 Bed
2 Bath
1614 sft

3500 Doramus Dr, Celina, TX, 75009

3 Bed
3 Bath
2077 sft

1219 Doris May Dr, Allen, TX, 75013

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Return on cash invested sits at 28.79% in year one, and rental yield is 11.41% on a $617,990 entry. Equity gained on principal adds $3,988/yr, while 5% annual appreciation builds toward $170,739 over five years. Five-year ROI reaches 151.68% and total cumulative return in cash sums $308,384. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $5,874/mo property income rather than buyer’s personal income.

Single Family

Built in 2024

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 75071, Mc Kinney, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	33,375 (100%)
Owner Occupied HU	23,340 (69.9%)
Renter Occupied HU	7,244 (21.7%)
Vacant Housing Units	2,791 ( 8.4%)
Median Home Value	$534,507
Average Home Value	$574,790