








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Kyle at Plan Rover Plan, 6 Creeks at Waterridge: 45ft. Total monthly income runs $2,220/mo, and a $2,271/mo payment. Purchase price stands at $463,990, and rental yield measures 5.74% with $2,220/mo rent. Return on cash invested shows 11.49% in year one, and 5% annual appreciation builds toward $128,192 over five years. Five-year ROI reaches 58.9% and total cumulative return in cash records $90,594. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,220/mo property income covering a $2,271/mo payment rather than investor’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| 2025-02-05 | Listed for sale | $463,990 |
| 2024-10-06 | Listing removed | $435,990 |
| 2024-06-22 | Price change | $435,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Heather Rupert • Highland Homes
Mls Name: Highland Homes
Mls Provider:
Mls ID: #N/A