Plan One Plan, SagecrestRiversideCA92503
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Riverside at Plan One Plan, Sagecrest, Riverside, CA, 92503 listed at $576,990 pairs $4,433/mo rent with a $2,824/mo payment to leave $864/mo cash flow. Total monthly income runs $4,433/mo, and annual cash flow reaches $10,365/yr on $189,830 cash to close. Return on cash invested measures 25.52% in year one, and rental yield registers 9.22% at a $576,990 basis. Equity gained on principal adds $3,723/yr, and annual property appreciation at 5% supports $159,412 by year five. Five-year ROI tracks 132.9% and total cumulative return in cash totals $252,276. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,433/mo property income relative to a $2,824/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Townhouse
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92503, Riverside, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 28,185 (100%) |
| Owner Occupied HU | 17,443 (61.9%) |
| Renter Occupied HU | 9,973 (35.4%) |
| Vacant Housing Units | 769 ( 2.7%) |
| Median Home Value | $622,831 |
| Average Home Value | $668,541 |
Housing Distribution
Address Breakdown
Residential
26,748
Single Family
22,884
Multi-Family
3,864
Businesses
2,258
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Century Communities
Mls Name: Century Communities
Mls Provider:
Mls ID: #N/A