Plan London Plan, Wellington: 40ft. lotsHasletTX76052
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Haslet at Plan London Plan, Wellington: 40ft. lots, Haslet, TX, 76052 priced at $458,990 pairs $3,313/mo rent with $49/mo cash flow after a $2,247/mo payment. Total monthly income equals $3,313/mo, and annual cash flow comes to $583/yr on $152,155 invested. Return on cash invested is 20.29% in year one, and rental yield stands at 8.66% on a $458,990 basis. Equity gained on principal adds $2,962/yr, and 5% annual appreciation accumulates to $126,810 by year five. Five-year ROI measures 106.11% and total cumulative return in cash reaches $161,456. For financing, Ziffy Mortgage’s DSCR program evaluates $3,313/mo property income against a $2,247/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76052, Haslet, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,869 (100%) |
| Owner Occupied HU | 12,259 (82.4%) |
| Renter Occupied HU | 2,138 (14.4%) |
| Vacant Housing Units | 472 ( 3.2%) |
| Median Home Value | $441,156 |
| Average Home Value | $497,392 |
Housing Distribution
Address Breakdown
Residential
13,607
Single Family
13,101
Multi-Family
506
Businesses
605
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
