Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Boerne at Plan Leyland Plan, The Ranches at Creekside, Boerne, TX, 78006 generates $6,049/mo in rent and, after a $3,490/mo payment, leaves $979/mo in cash flow. Total monthly income is $6,049/mo, and annual cash flow is $11,742/yr on $234,574 invested. Return on cash invested sits at 25.07% in year one, and rental yield is 10.18% on a $712,990 entry. Equity gained on principal adds $4,601/yr, while 5% annual appreciation builds toward $196,986 over five years. Five-year ROI reaches 131.69% and total cumulative return in cash sums $308,906. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $6,049/mo property income rather than buyer’s personal income.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78006, Boerne, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,615 (100%) |
| Owner Occupied HU | 14,264 (72.7%) |
| Renter Occupied HU | 3,658 (18.6%) |
| Vacant Housing Units | 1,693 ( 8.6%) |
| Median Home Value | $534,856 |
| Average Home Value | $663,428 |
Residential
18,722
Single Family
16,914
Multi-Family
1,808
Businesses
2,116
Date | Event | Price |
|---|---|---|
| 2024-06-18 | Price change | $712,990 |
| 2024-04-30 | Price change | $657,990 |
| 2024-02-17 | Price change | $645,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Karen Olivier • Highland Homes
Mls Name: Highland Homes
Mls Provider:
Mls ID: #N/A
