Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: $1 - $3k+
Home Type: Single Family
Get DSCR Mortgage Rate Quote
$522,990
4 bds3 ba2485sqft
Plan Kingston Plan, 6 Creeks at Waterridge: 55ft. lotsKyleTX78640
6.52%
Gross Yield
13.94%
ROI
$2,842/m
Est. Rent
$0
Total Investment
$0
Down Payment
$0
Closing Costs
For Sale








Powered by
Ziffy Mortgage
NMLS #2625701
Get Pre-Approved
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Explore more listings using simple english
Investment Highlights
Investment property for sale in Kyle at Plan Kingston Plan, 6 Creeks at Waterridge: 55ft. lots, Kyle, TX, 78640 earns from $2,842/mo rent with a $2,560/mo payment. Total monthly income totals $2,842/mo. ROI tracks 13.94% on current figures, and rental yield reads 6.52% at a $522,990 purchase. Equity gained on principal adds $3,375/yr, and 5% annual appreciation supports $144,492 over five years. Five-year ROI reaches 72.02% and total cumulative return in cash sums $123,926. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,842/mo property income instead of your personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Powered by
Ziffy Mortgage
NMLS #2625701
Get Pre-Approved









