








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Kyle at Plan Griffith Plan, 6 Creeks at Waterridge: 45ft. lots, Kyle, TX, 78640 priced at $531,990 converts $2,700/mo rent into after a $2,604/mo obligation. Total monthly income equals $2,700/mo. Return on cash invested prints 12.63% in year one, and rental yield reads 6.09% against a $531,990 entry. Equity gained on principal adds $3,433/yr, while 5% annual appreciation compiles into $146,979 by year five. Five-year ROI reaches 65.01% and total cumulative return in cash sums $113,791. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,700/mo property income covering a $2,604/mo payment, not borrower’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| 2025-02-05 | Listed for sale | $531,990 |
| 2024-10-06 | Listing removed | $495,990 |
| 2024-03-26 | Price change | $495,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Heather Rupert • Highland Homes
Mls Name: Highland Homes
Mls Provider:
Mls ID: #N/A