








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $3,092/mo, and a $2,213/mo payment. Purchase price stands at $452,214, and rental yield measures 8.2% with $3,092/mo rent. Return on cash invested shows 18.92% in year one, and 5% annual appreciation builds toward $124,938 over five years. Five-year ROI reaches 98.75% and total cumulative return in cash records $148,037. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,092/mo property income covering a $2,213/mo payment rather than investor’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| 2025-05-17 | Listed for sale | $452,214 |
| 2023-12-07 | Listing removed | N/A |
| 2022-02-01 | Price change | $452,214 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: N/A • Bigelow Homes
Mls Name: Bigelow Homes
Mls ID: #N/A