Plan Everett Plan, Thompson Farms: 40ft. lots, Van Alstyne, TX, 75495 | $202/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1807 sft

437 Mustang Draw Trl, McKinney, TX, 75071

3 Bed
2 Bath
1484 sft

9109 Water Willow Way, McKinney, TX, 75071

4 Bed
2 Bath
1674 sft

7804 Thornton Dr, McKinney, TX, 75071

3 Bed
2 Bath
2094 sft

Elinor Plan, Sutton Fields, Celina, TX, 75009

Nearby investment properties with comparable prices

4 Bed
3 Bath
2357 sft

620 Lullaby Ln, McKinney, TX, 75069

4 Bed
3 Bath
2337 sft

410 Honeyhill Dr, McKinney, TX, 75071

3 Bed
3 Bath
2189 sft

4809 Lunker St, McKinney, TX, 75071

3 Bed
3 Bath
1693 sft

Tartini Plan, Cross Creek Meadows 40s, Celina, TX, 75009

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Van Alstyne at Plan Everett Plan, Thompson Farms: 40ft. lots, Van Alstyne, TX, 75495 with 5% annual appreciation on a $450,990 basis while $3,409/mo rent supports operations. Total monthly income totals $3,409/mo and a $2,207/mo payment preserves $202/mo for cash returns. Annual cash flow comes to $2,428/yr on $149,503 deployed, and return on cash invested reaches 21.53% in year one. Equity gained on principal adds $2,910/yr, and five-year appreciation sums $124,600 alongside rental yield of 9.07%. Five-year ROI measures 112.78% and total cumulative return in cash totals $168,605.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,409/mo property income versus a $2,207/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 2024

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 75495, Van Alstyne, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	5,303 (100%)
Owner Occupied HU	4,241 (80.0%)
Renter Occupied HU	712 (13.4%)
Vacant Housing Units	350 ( 6.6%)
Median Home Value	$387,546
Average Home Value	$443,015