Plan Everett Plan, Gruene Villages: 40ft. lots, New Braunfels, TX, 78130 | $987/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
2030 sft

The Agnew Plan, Comanche Ridge, San Antonio, TX, 78233

4 Bed
3 Bath
3050 sft

Premier - Rosewood Plan, Veramendi, New Braunfels, TX, 78132

4 Bed
3 Bath
2473 sft

The Nicole Plan, Avenida, Converse, TX, 78109

4 Bed
4 Bath
3745 sft

Plan 223 Plan, Hallie's Cove, Schertz, TX, 78154

Nearby investment properties with comparable prices

4 Bed
3 Bath
1954 sft

837 Saltbush Street, New Braunfels, TX, 78130

4 Bed
3 Bath
2257 sft

21252 Millstream Bend, San Antonio, TX, 78266

3 Bed
2 Bath
2086 sft

3716 Canby Oak Bluff, Seguin, TX, 78155

4 Bed
3 Bath
2838 sft

658 Broomsedge St, New Braunfels, TX, 78130

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in New Braunfels at Plan Everett Plan, Gruene Villages: 40ft. lots, New Braunfels, TX, 78130 listed at $503,990 pairs $4,571/mo rent with a $2,467/mo payment to leave $987/mo cash flow. Total monthly income runs $4,571/mo, and annual cash flow reaches $11,842/yr on $165,813 cash to close. Return on cash invested measures 27.2% in year one, and rental yield registers 10.88% at a $503,990 basis. Equity gained on principal adds $3,252/yr, and annual property appreciation at 5% supports $139,243 by year five. Five-year ROI tracks 143.14% and total cumulative return in cash totals $237,336. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,571/mo property income relative to a $2,467/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 2024

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 78130, New Braunfels, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	46,037 (100%)
Owner Occupied HU	27,457 (59.6%)
Renter Occupied HU	13,981 (30.4%)
Vacant Housing Units	4,599 ( 10.0%)
Median Home Value	$346,647
Average Home Value	$393,722