Plan Ellington Plan, The HighlandsPorterTX77365
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Porter at Plan Ellington Plan, The Highlands, Porter, TX, 77365 at $447,990 posts ROI 22.23% with $287/mo cash flow from $3,473/mo rent. Total monthly income equals $3,473/mo, and annual cash flow records $3,443/yr on $148,509 to close. Return on cash invested measures 22.23% and rental yield reads 9.3% at the current $447,990. Equity gained on principal adds $2,891/yr, and 5% annual appreciation supports $123,771 by year five. Five-year ROI prints 116.48% and total cumulative return in cash totals $172,979.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $3,473/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77365, Porter, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,096 (100%) |
| Owner Occupied HU | 13,667 (71.6%) |
| Renter Occupied HU | 4,269 (22.4%) |
| Vacant Housing Units | 1,160 ( 6.1%) |
| Median Home Value | $324,501 |
| Average Home Value | $369,441 |
Housing Distribution
Address Breakdown
Residential
18,075
Single Family
16,452
Multi-Family
1,623
Businesses
850
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
