Plan Davenport Plan, Ridge CrossingWaxahachieTX75167
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Waxahachie at Plan Davenport Plan, Ridge Crossing, Waxahachie, TX, 75167 generates $3,515/mo in rent and, after a $2,349/mo payment, leaves $102/mo in cash flow. Total monthly income is $3,515/mo, and annual cash flow is $1,224/yr on $159,117 invested. Return on cash invested sits at 20.68% in year one, and rental yield is 8.79% on a $479,990 entry. Equity gained on principal adds $3,097/yr, while 5% annual appreciation builds toward $132,612 over five years. Five-year ROI reaches 108.2% and total cumulative return in cash sums $172,165. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,515/mo property income rather than buyer’s personal income.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75167, Waxahachie, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,713 (100%) |
| Owner Occupied HU | 4,885 (85.5%) |
| Renter Occupied HU | 650 (11.4%) |
| Vacant Housing Units | 178 ( 3.1%) |
| Median Home Value | $474,412 |
| Average Home Value | $517,500 |
Housing Distribution
Address Breakdown
Residential
5,440
Single Family
5,430
Multi-Family
10
Businesses
120
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Highland Homes
Mls Name: Highland Homes
Mls Provider:
Mls ID: #N/A