Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Midlothian at 10524 Firefly Ct, Midlothian, TX, 76065 listed at $417,500 pairs $4,020/mo rent with a $2,043/mo payment to leave $1,039/mo cash flow. Total monthly income runs $4,020/mo, and annual cash flow reaches $12,468/yr on $138,401 cash to close. Return on cash invested measures 28.92% in year one, and rental yield registers 11.55% at a $417,500 basis. Equity gained on principal adds $2,694/yr, and annual property appreciation at 5% supports $115,348 by year five. Five-year ROI tracks 152.43% and total cumulative return in cash totals $210,962. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,020/mo property income relative to a $2,043/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2021
9,626 sqft lot
$N/A/sqft
$150 annually HOA
Neighborhood data shown for ZIP Code: 76065, Midlothian, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,220 (100%) |
| Owner Occupied HU | 15,180 (79.0%) |
| Renter Occupied HU | 3,250 (16.9%) |
| Vacant Housing Units | 790 ( 4.1%) |
| Median Home Value | $430,364 |
| Average Home Value | $474,199 |
Residential
17,533
Single Family
16,402
Multi-Family
1,131
Businesses
1,208
Date | Event | Price |
|---|---|---|
| 2025-09-24 | Listed for sale | $417,500 |
| 2025-09-17 | Listing removed | $420,000 |
| 2025-08-23 | Listed for sale | $420,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-09-24 | $3934.70 | 2.59% | $404,268 | 3.60% |
| 2023-09-24 | $3835.36 | -30.63% | $390,206 | -5.96% |
| 2022-09-24 | $5529.08 | N/A | $414,947 | 778.19% |
Listed by: Michael Bilicki • Coldwell Banker Apex, REALTORS
Mls Name: NTREIS
Mls ID: #21065178
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
