Plan D1 Plan, Lofton at Portola, San Francisco, CA, 94134 | $733/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1440 sft

833 Linden Ave, Burlingame, CA, 94010

4 Bed
2 Bath
1930 sft

1050 Hatteras Ct, Foster City, CA, 94404

3 Bed
3 Bath
2443 sft

4916 Cochrane Ave, Oakland, CA, 94618

4 Bed
3 Bath
2335 sft

655 Victoria St, San Francisco, CA, 94127

Nearby investment properties with comparable prices

3 Bed
1 Bath
1240 sft

110 Cuesta Dr, South San Francisco, CA, 94080

3 Bed
2 Bath
1548 sft

48 Parkview Ave, Daly City, CA, 94014

4 Bed
3 Bath
1925 sft

256 Circular Ave, San Francisco, CA, 94131

3 Bed
2 Bath
1640 sft

3306 Folsom St, San Francisco, CA, 94110

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in San Francisco at Plan D1 Plan, Lofton at Portola, San Francisco, CA, 94134 listed at $1,360,900 pairs $9,408/mo rent with a $6,661/mo payment to leave $733/mo cash flow. Total monthly income runs $9,408/mo, and annual cash flow reaches $8,798/yr on $440,932 cash to close. Return on cash invested measures 22.37% in year one, and rental yield registers 8.3% at a $1,360,900 basis. Equity gained on principal adds $8,782/yr, and annual property appreciation at 5% supports $375,992 by year five. Five-year ROI tracks 116.17% and total cumulative return in cash totals $512,227. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $9,408/mo property income relative to a $6,661/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 2024

N/A lot

$N/A/sqft

$256 monthly HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 94134, San Francisco, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	12,683 (100%)
Owner Occupied HU	7,038 (55.5%)
Renter Occupied HU	4,960 (39.1%)
Vacant Housing Units	685 ( 5.4%)
Median Home Value	$1,098,467
Average Home Value	$1,114,471