Plan Croydon Plan, Emory GlenMagnoliaTX77355
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Magnolia at Plan Croydon Plan, Emory Glen, Magnolia, TX, 77355 offers $3,599/mo rent that, after a $2,281/mo payment, leaves $285/mo cash flow. Total monthly income is $3,599/mo, and annual cash flow is $3,421/yr on $154,476 cash. Return on cash invested measures 22.12% in year one, and rental yield stands at 9.27% at a $465,990 entry. Equity gained on principal adds $3,007/yr while 5% annual appreciation compounds into $128,744 by year five. Five-year ROI records 115.95% and total cumulative return in cash reaches $179,110. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,599/mo property income versus a $2,281/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77355, Magnolia, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,302 (100%) |
| Owner Occupied HU | 10,090 (82.0%) |
| Renter Occupied HU | 1,595 (13.0%) |
| Vacant Housing Units | 617 ( 5.0%) |
| Median Home Value | $431,647 |
| Average Home Value | $498,244 |
Housing Distribution
Address Breakdown
Residential
12,551
Single Family
12,141
Multi-Family
410
Businesses
331
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
