Plan 9 Plan, OlivewoodBeaumontCA92223
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Beaumont at Plan 9 Plan, Olivewood, Beaumont, CA, 92223 listed at $619,990 pairs $6,120/mo rent with a $3,035/mo payment to leave $2,284/mo cash flow. Total monthly income runs $6,120/mo, and annual cash flow reaches $27,410/yr on $203,977 cash to close. Return on cash invested measures 33.5% in year one, and rental yield registers 11.85% at a $619,990 basis. Equity gained on principal adds $4,001/yr, and annual property appreciation at 5% supports $171,292 by year five. Five-year ROI tracks 175.69% and total cumulative return in cash totals $358,368. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $6,120/mo property income relative to a $3,035/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92223, Beaumont, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,637 (100%) |
| Owner Occupied HU | 17,755 (78.4%) |
| Renter Occupied HU | 4,127 (18.2%) |
| Vacant Housing Units | 755 ( 3.3%) |
| Median Home Value | $576,247 |
| Average Home Value | $598,678 |
Housing Distribution
Address Breakdown
Residential
21,705
Single Family
20,067
Multi-Family
1,638
Businesses
904
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Tammy • Taylor Morrison
Mls Name: Taylor Morrison
Mls Provider:
Mls ID: #N/A