Plan 7 Plan, Ascend at Mountain GateYucaipaCA92399
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Yucaipa at Plan 7 Plan, Ascend at Mountain Gate, Yucaipa, CA, 92399 priced at $1,010,000 pairs $7,566/mo rent with $1,318/mo cash flow after a $4,943/mo payment. Total monthly income equals $7,566/mo, and annual cash flow comes to $15,821/yr on $327,240 invested. Return on cash invested is 25.2% in year one, and rental yield stands at 8.99% on a $1,010,000 basis. Equity gained on principal adds $6,517/yr, and 5% annual appreciation accumulates to $279,044 by year five. Five-year ROI measures 131.14% and total cumulative return in cash reaches $429,155. For financing, Ziffy Mortgage’s DSCR program evaluates $7,566/mo property income against a $4,943/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92399, Yucaipa, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,224 (100%) |
| Owner Occupied HU | 15,042 (70.9%) |
| Renter Occupied HU | 5,426 (25.6%) |
| Vacant Housing Units | 756 ( 3.6%) |
| Median Home Value | $557,545 |
| Average Home Value | $555,572 |
Housing Distribution
Address Breakdown
Residential
20,511
Single Family
20,203
Multi-Family
308
Businesses
1,129
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Dana Dunn • Lafferty Communities
Mls Name: Lafferty Communities
Mls ID: #N/A