Plan 4003 Plan, The Residences Collection at Copper FallsBuckeyeAZ85326
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Buckeye at Plan 4003 Plan, The Residences Collection at Copper Falls, Buckeye, AZ, 85326 offers a 7.22% rental yield on a $430,990 purchase with $2,592/mo rent. Total monthly income registers $2,592/mo, and a $2,109/mo payment leaves $45/mo available for distribution. Annual cash flow reaches $538/yr on $142,873 to close, and return on cash invested stands at 20.29% in year one. Equity gained on principal adds $2,781/yr while 5% annual appreciation supports $119,075 over five years. Portfolio math shows five-year ROI at 104.49% and total cumulative return in cash at $149,293. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,592/mo property income against a $2,109/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85326, Buckeye, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 27,839 (100%) |
| Owner Occupied HU | 21,103 (75.8%) |
| Renter Occupied HU | 4,379 (15.7%) |
| Vacant Housing Units | 2,357 ( 8.5%) |
| Median Home Value | $415,868 |
| Average Home Value | $442,423 |
Housing Distribution
Address Breakdown
Residential
24,852
Single Family
13,635
Multi-Family
11,217
Businesses
766
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
