Plan 4 Plan, Langston at Mountain HouseTracyCA95391
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Tracy at Plan 4 Plan, Langston at Mountain House, Tracy, CA, 95391 earns $128/mo cash flow from $5,762/mo rent with a $4,458/mo payment. Total monthly income totals $5,762/mo, and annual cash flow totals $1,531/yr on $299,637 capital. ROI tracks 20.57% on current figures, and rental yield reads 7.59% at a $910,750 purchase. Equity gained on principal adds $5,877/yr, and 5% annual appreciation supports $251,623 over five years. Five-year ROI reaches 106.35% and total cumulative return in cash sums $318,675. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $5,762/mo property income instead of your personal income.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95391, Tracy, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,774 (100%) |
| Owner Occupied HU | 6,304 (71.8%) |
| Renter Occupied HU | 1,832 (20.9%) |
| Vacant Housing Units | 638 ( 7.3%) |
| Median Home Value | $849,163 |
| Average Home Value | $881,315 |
Housing Distribution
Address Breakdown
Residential
8,067
Single Family
8,067
Multi-Family
0
Businesses
52
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Online Sales Team • Shea Homes-Family
Mls Name: Shea Homes Active Lifestyle Communities
Mls Provider:
Mls ID: #N/A