Plan 3B Plan, Willows 124RedmondWA98052
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Redmond at Plan 3B Plan, Willows 124, Redmond, WA, 98052 priced at $1,189,900 pairs $3,360/mo rent with after a $5,824/mo payment. Total monthly income equals $3,360/mo. Return on cash invested is 7.99% in year one, and rental yield stands at 3.39% on a $1,189,900 basis. Equity gained on principal adds $7,678/yr, and 5% annual appreciation accumulates to $328,747 by year five. Five-year ROI measures 38.78% and total cumulative return in cash reaches $149,516. For financing, Ziffy Mortgage’s DSCR program evaluates $3,360/mo property income against a $5,824/mo payment instead of your W2s, 1099s, or Tax returns.
Townhouse
Built in 2024
N/A lot
$N/A/sqft
$186 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98052, Redmond, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 37,349 (100%) |
| Owner Occupied HU | 14,586 (39.1%) |
| Renter Occupied HU | 20,185 (54.0%) |
| Vacant Housing Units | 2,578 ( 6.9%) |
| Median Home Value | $1,234,442 |
| Average Home Value | $1,284,554 |
Housing Distribution
Address Breakdown
Residential
34,398
Single Family
22,382
Multi-Family
12,016
Businesses
1,801
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Autumn Moses • Tri Pointe Homes
Mls Name: TRI Pointe Homes
Mls Provider:
Mls ID: #N/A