Plan 302R Plan, Sky Ranch : Parkside CollectionWatkinsCO80137
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Watkins at Plan 302R Plan, Sky Ranch: Parkside Collection, Watkins, CO, 80137 priced at $426,900 pairs $2,748/mo rent with $261/mo cash flow after a $2,089/mo payment. Total monthly income equals $2,748/mo, and annual cash flow comes to $3,127/yr on $141,517 invested. Return on cash invested is 22.12% in year one, and rental yield stands at 7.72% on a $426,900 basis. Equity gained on principal adds $2,755/yr, and 5% annual appreciation accumulates to $117,945 by year five. Five-year ROI measures 114.22% and total cumulative return in cash reaches $161,641. For financing, Ziffy Mortgage’s DSCR program evaluates $2,748/mo property income against a $2,089/mo payment instead of your W2s, 1099s, or Tax returns.
Townhouse
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80137, Watkins, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 724 (100%) |
| Owner Occupied HU | 600 (82.9%) |
| Renter Occupied HU | 78 (10.8%) |
| Vacant Housing Units | 46 ( 6.4%) |
| Median Home Value | $632,669 |
| Average Home Value | $643,117 |
Housing Distribution
Address Breakdown
Residential
561
Single Family
561
Multi-Family
0
Businesses
120
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
