Plan 3 Plan, HillcrestPleasant HillCA94523
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Pleasant Hill at Plan 3 Plan, Hillcrest, Pleasant Hill, CA, 94523 uses $564,552 cash to close to unlock $14,488/yr annual cash flow and $1,207/mo monthly cash flow. Total monthly income runs $11,986/mo, and a $8,528/mo payment keeps the spread at $1,207/mo. Purchase price stands at $1,742,445, and rental yield measures 8.25% with $11,986/mo rent. Return on cash invested shows 22.94% in year one, and 5% annual appreciation builds toward $481,405 over five years. Five-year ROI reaches 118.98% and total cumulative return in cash records $671,677. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $11,986/mo property income covering a $8,528/mo payment rather than investor’s personal income.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94523, Pleasant Hill, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,699 (100%) |
| Owner Occupied HU | 8,677 (59.0%) |
| Renter Occupied HU | 5,268 (35.8%) |
| Vacant Housing Units | 754 ( 5.1%) |
| Median Home Value | $968,587 |
| Average Home Value | $1,069,300 |
Housing Distribution
Address Breakdown
Residential
14,608
Single Family
10,988
Multi-Family
3,620
Businesses
1,349
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Online Sales Team • Shea Homes-Family
Mls Name: Shea Homes Active Lifestyle Communities
Mls Provider:
Mls ID: #N/A