Plan 3 Plan, Estero at Avila Ranch, San Luis Obispo, CA, 93401 | $1,845/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1737 sft

4250 Vista Del Lago, Santa Margarita, CA, 93453

5 Bed
8 Bath
5190 sft

672 Oakridge Dr, San Luis Obispo, CA, 93405

4 Bed
3 Bath
2827 sft

5805 Salisbury Ln, San Luis Obispo, CA, 93401

2 Bed
4 Bath
2136 sft

1307 Black Sage Cir, Nipomo, CA, 93444

Nearby investment properties with comparable prices

3 Bed
3 Bath
1472 sft

1585 Saratoga Ave, Grover Beach, CA, 93433

3 Bed
3 Bath
1551 sft

1261 8th St, Los Osos, CA, 93402

3 Bed
2 Bath
1814 sft

8565 Casanova Rd, Atascadero, CA, 93422

3 Bed
3 Bath
1756 sft

1065 Pauline Way, San Luis Obispo, CA, 93401

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in San Luis Obispo at Plan 3 Plan, Estero at Avila Ranch, San Luis Obispo, CA, 93401 offers a 9.59% rental yield on a $1,022,490 purchase with $8,171/mo rent. Total monthly income registers $8,171/mo, and a $5,005/mo payment leaves $1,845/mo available for distribution. Annual cash flow reaches $22,143/yr on $331,287 to close, and return on cash invested stands at 27.05% in year one. Equity gained on principal adds $6,598/yr while 5% annual appreciation supports $282,495 over five years. Portfolio math shows five-year ROI at 141.06% and total cumulative return in cash at $467,312. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $8,171/mo property income against a $5,005/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2024

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 93401, San Luis Obispo, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	15,857 (100%)
Owner Occupied HU	7,207 (45.4%)
Renter Occupied HU	7,054 (44.5%)
Vacant Housing Units	1,596 (10.1%)
Median Home Value	$999,714
Average Home Value	$1,133,947