Plan 2752 Modeled Plan, Canyon CrestSan AntonioTX78261








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Rental property for sale in San Antonio at Plan 2752 Modeled Plan, Canyon Crest, San Antonio, TX, 78261 priced at $383,995 pairs $5,356/mo rent with $2,626/mo cash flow after a $1,879/mo payment. Total monthly income equals $5,356/mo, and annual cash flow comes to $31,510/yr on $127,294 invested. Return on cash invested is 44.66% in year one, and rental yield stands at 16.74% on a $383,995 basis. Equity gained on principal adds $2,478/yr, and 5% annual appreciation accumulates to $106,091 by year five. Five-year ROI measures 236.77% and total cumulative return in cash reaches $301,399. For financing, Ziffy Mortgage’s DSCR program evaluates $5,356/mo property income against a $1,879/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78261, San Antonio, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,310 (100%) |
| Owner Occupied HU | 8,596 (76.0%) |
| Renter Occupied HU | 2,129 (18.8%) |
| Vacant Housing Units | 585 ( 5.2%) |
| Median Home Value | $424,088 |
| Average Home Value | $468,035 |
Housing Distribution
Address Breakdown
Residential
11,154
Single Family
9,885
Multi-Family
1,269
Businesses
69
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Abby Stevenson, Ed Guzman and Tyler Buske • KB Home
Mls Name: KB Home
Mls Provider:
Mls ID: #N/A








