Plan 2608-22 Modeled Plan, Wildhawk II at Roberts RanchVacavilleCA95687
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Vacaville at Plan 2608-22 Modeled Plan, Wildhawk II at Roberts Ranch, Vacaville, CA, 95687 uses $231,942 cash to close to unlock $4,109/yr annual cash flow and $342/mo monthly cash flow. Total monthly income runs $4,704/mo, and a $3,451/mo payment keeps the spread at $342/mo. Purchase price stands at $704,990, and rental yield measures 8.01% with $4,704/mo rent. Return on cash invested shows 21.83% in year one, and 5% annual appreciation builds toward $194,776 over five years. Five-year ROI reaches 113.12% and total cumulative return in cash records $262,378. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,704/mo property income covering a $3,451/mo payment rather than investor’s personal income.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95687, Vacaville, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 25,485 (100%) |
| Owner Occupied HU | 15,822 (62.1%) |
| Renter Occupied HU | 8,727 (34.2%) |
| Vacant Housing Units | 936 ( 3.7%) |
| Median Home Value | $629,346 |
| Average Home Value | $639,270 |
Housing Distribution
Address Breakdown
Residential
25,066
Single Family
20,621
Multi-Family
4,445
Businesses
878
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Lisa Celestino • KB Home
Mls Name: KB Home
Mls Provider:
Mls ID: #N/A