Plan 2586 Plan, Village at NorthtownPflugervilleTX78660
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Pflugerville at Plan 2586 Plan, Village at Northtown, Pflugerville, TX, 78660 priced at $437,995 pairs $4,606/mo rent with $1,491/mo cash flow after a $2,144/mo payment. Total monthly income equals $4,606/mo, and annual cash flow comes to $17,893/yr on $145,195 invested. Return on cash invested is 32.23% in year one, and rental yield stands at 12.62% on a $437,995 basis. Equity gained on principal adds $2,826/yr, and 5% annual appreciation accumulates to $121,010 by year five. Five-year ROI measures 170.16% and total cumulative return in cash reaches $247,061. For financing, Ziffy Mortgage’s DSCR program evaluates $4,606/mo property income against a $2,144/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78660, Pflugerville, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 51,168 (100%) |
| Owner Occupied HU | 31,373 (61.3%) |
| Renter Occupied HU | 16,564 (32.4%) |
| Vacant Housing Units | 3,231 ( 6.3%) |
| Median Home Value | $443,355 |
| Average Home Value | $566,194 |
Housing Distribution
Address Breakdown
Residential
48,462
Single Family
38,184
Multi-Family
10,278
Businesses
1,536
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • KB Home
Mls Name: KB Home
Mls Provider:
Mls ID: #N/A