Plan 2466 Modeled Plan, Landings at Alton at SummerlinLas VegasNV89138
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Las Vegas at Plan 2466 Modeled Plan, Landings at Alton at Summerlin, Las Vegas, NV, 89138 with 5% annual appreciation on a $715,990 basis while $4,472/mo rent supports operations. Total monthly income totals $4,472/mo and a $3,504/mo payment preserves $336/mo for cash returns. Annual cash flow comes to $4,026/yr on $235,561 deployed, and return on cash invested reaches 21.77% in year one. Equity gained on principal adds $4,620/yr, and five-year appreciation sums $197,815 alongside rental yield of 7.5%. Five-year ROI measures 112.25% and total cumulative return in cash totals $264,416.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $4,472/mo property income versus a $3,504/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 89138, Las Vegas, NV area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,929 (100%) |
| Owner Occupied HU | 9,649 (80.9%) |
| Renter Occupied HU | 1,565 (13.1%) |
| Vacant Housing Units | 715 ( 6.0%) |
| Median Home Value | $718,158 |
| Average Home Value | $819,813 |
Housing Distribution
Address Breakdown
Residential
11,352
Single Family
10,711
Multi-Family
641
Businesses
13
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
