Plan 2435 Modeled Plan, Fairfax at The Grove, Elk Grove, CA, 95757 | $1,661/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2545 sft

4001 Random Ln, Sacramento, CA, 95864

3 Bed
2 Bath
1745 sft

632 San Antonio Way, Sacramento, CA, 95819

3 Bed
4 Bath
2367 sft

2430 Pavilions Place Ln UNIT 401, Sacramento, CA, 95825

4 Bed
3 Bath
2698 sft

57 Adler Cir, Sacramento, CA, 95864

Nearby investment properties with comparable prices

3 Bed
3 Bath
1923 sft

12045 Agen Cir, Rancho Cordova, CA, 95742

3 Bed
3 Bath
1842 sft

4344 Canyon Coral Way, Rancho Cordova, CA, 95742

3 Bed
2 Bath
1533 sft

6908 Havenhurst Dr, Sacramento, CA, 95831

2 Bed
2 Bath
1400 sft

Amethyst Plan, Seasons at Montelena, Rancho Cordova, CA, 95742

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Elk Grove at Plan 2435 Modeled Plan, Fairfax at The Grove, Elk Grove, CA, 95757 generates $6,025/mo in rent and, after a $3,453/mo payment, leaves $1,661/mo in cash flow. Total monthly income is $6,025/mo, and annual cash flow is $19,930/yr on $232,080 invested. Return on cash invested sits at 28.65% in year one, and rental yield is 10.25% on a $705,410 entry. Equity gained on principal adds $4,552/yr, while 5% annual appreciation builds toward $194,892 over five years. Five-year ROI reaches 149.66% and total cumulative return in cash sums $347,338. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $6,025/mo property income rather than buyer’s personal income.

Single Family

Built in 2024

N/A lot

$N/A/sqft

No HOA