Plan 2383 Modeled Plan, Avalon at Spring Mountain RanchRiversideCA92507
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Riverside at Plan 2383 Modeled Plan, Avalon at Spring Mountain Ranch, Riverside, CA, 92507 generates $6,850/mo in rent and, after a $4,018/mo payment, leaves $1,772/mo in cash flow. Total monthly income is $6,850/mo, and annual cash flow is $21,259/yr on $270,106 invested. Return on cash invested sits at 27.93% in year one, and rental yield is 10.01% on a $820,990 entry. Equity gained on principal adds $5,298/yr, while 5% annual appreciation builds toward $226,824 over five years. Five-year ROI reaches 145.83% and total cumulative return in cash sums $393,886. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $6,850/mo property income rather than buyer’s personal income.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92507, Riverside, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,739 (100%) |
| Owner Occupied HU | 8,330 (35.1%) |
| Renter Occupied HU | 13,515 (56.9%) |
| Vacant Housing Units | 1,894 ( 8.0%) |
| Median Home Value | $607,258 |
| Average Home Value | $625,569 |
Housing Distribution
Address Breakdown
Residential
21,178
Single Family
13,513
Multi-Family
7,665
Businesses
2,260
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • KB Home
Mls Name: KB Home
Mls Provider:
Mls ID: #N/A