Plan 2348 Plan, Legend HeightsNew BraunfelsTX78130
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in New Braunfels at Plan 2348 Plan, Legend Heights, New Braunfels, TX, 78130 priced at $310,995 converts $3,994/mo rent into $1,783/mo cash flow after a $1,522/mo obligation. Total monthly income equals $3,994/mo, and annual cash flow totals $21,392/yr on $103,095 invested. Return on cash invested prints 40.66% in year one, and rental yield reads 15.41% against a $310,995 entry. Equity gained on principal adds $2,007/yr, while 5% annual appreciation compiles into $85,922 by year five. Five-year ROI reaches 215.32% and total cumulative return in cash sums $221,984. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,994/mo property income covering a $1,522/mo payment, not borrower’s personal income.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78130, New Braunfels, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 46,037 (100%) |
| Owner Occupied HU | 27,457 (59.6%) |
| Renter Occupied HU | 13,981 (30.4%) |
| Vacant Housing Units | 4,599 ( 10.0%) |
| Median Home Value | $346,647 |
| Average Home Value | $393,722 |
Housing Distribution
Address Breakdown
Residential
41,891
Single Family
35,675
Multi-Family
6,216
Businesses
2,871
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Abby Stevenson, Ed Guzman and Tyler Buske • KB Home
Mls Name: KB Home
Mls Provider:
Mls ID: #N/A