Plan 2311 Plan, Aviara at Amoruso RanchRosevilleCA95747
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Roseville at Plan 2311 Plan, Aviara at Amoruso Ranch, Roseville, CA, 95747 offers a 7.66% rental yield on a $621,990 purchase with $3,971/mo rent. Total monthly income registers $3,971/mo, and a $3,044/mo payment leaves $124/mo available for distribution. Annual cash flow reaches $1,483/yr on $204,635 to close, and return on cash invested stands at 20.79% in year one. Equity gained on principal adds $4,014/yr while 5% annual appreciation supports $171,844 over five years. Portfolio math shows five-year ROI at 107.51% and total cumulative return in cash at $220,000. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,971/mo property income against a $3,044/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95747, Roseville, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 36,150 (100%) |
| Owner Occupied HU | 27,341 (75.6%) |
| Renter Occupied HU | 6,612 (18.3%) |
| Vacant Housing Units | 2,197 ( 6.1%) |
| Median Home Value | $691,095 |
| Average Home Value | $728,625 |
Housing Distribution
Address Breakdown
Residential
33,098
Single Family
30,109
Multi-Family
2,989
Businesses
531
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • D.R. Horton
Mls Name: DR Horton
Mls Provider:
Mls ID: #N/A