2754 Bedell St, Lincoln, CA, 95648 | $2,084/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
3 Bath
3105 sft

5033 Stetson St, Roseville, CA, 95747

4 Bed
3 Bath
3017 sft

113 Englehart Dr, Folsom, CA, 95630

3 Bed
2 Bath
1642 sft

5958 Allan Dr, Rocklin, CA, 95677

4 Bed
2 Bath
1708 sft

2417 Cariel Ct, Rancho Cordova, CA, 95670

Nearby investment properties with comparable prices

3 Bed
2 Bath
1360 sft

7768 Guenivere Way, Citrus Heights, CA, 95610

3 Bed
3 Bath
1522 sft

5542 Malibu Palm Ct, Sacramento, CA, 95842

5 Bed
2 Bath
1601 sft

8575 Greenback Ln, Orangevale, CA, 95662

3 Bed
2 Bath
1189 sft

510 Zoe Ann Dr, Lincoln, CA, 95648

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Lincoln at 2754 Bedell St, Lincoln, CA, 95648 offers a 12.42% rental yield on a $528,900 purchase with $5,472/mo rent. Total monthly income registers $5,472/mo, and a $2,589/mo payment leaves $2,084/mo available for distribution. Annual cash flow reaches $25,004/yr on $174,008 to close, and return on cash invested stands at 34.43% in year one. Equity gained on principal adds $3,413/yr while 5% annual appreciation supports $146,125 over five years. Portfolio math shows five-year ROI at 180.97% and total cumulative return in cash at $314,901. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $5,472/mo property income against a $2,589/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2024

2,275 sqft lot

$N/A/sqft

$99 monthly HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 95648, Lincoln, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	24,614 (100%)
Owner Occupied HU	19,608 (79.7%)
Renter Occupied HU	3,889 (15.8%)
Vacant Housing Units	1,117 ( 4.5%)
Median Home Value	$687,520
Average Home Value	$748,845