Plan 2302 Modeled Plan, Quail Cove at SummerlinLas VegasNV89138
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Las Vegas at Plan 2302 Modeled Plan, Quail Cove at Summerlin, Las Vegas, NV, 89138 at $519,990 posts ROI 24.5% with $633/mo cash flow from $3,637/mo rent. Total monthly income equals $3,637/mo, and annual cash flow records $7,592/yr on $171,077 to close. Return on cash invested measures 24.5% and rental yield reads 8.39% at the current $519,990. Equity gained on principal adds $3,355/yr, and 5% annual appreciation supports $143,664 by year five. Five-year ROI prints 126.87% and total cumulative return in cash totals $217,052.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $3,637/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 89138, Las Vegas, NV area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,929 (100%) |
| Owner Occupied HU | 9,649 (80.9%) |
| Renter Occupied HU | 1,565 (13.1%) |
| Vacant Housing Units | 715 ( 6.0%) |
| Median Home Value | $718,158 |
| Average Home Value | $819,813 |
Housing Distribution
Address Breakdown
Residential
11,352
Single Family
10,711
Multi-Family
641
Businesses
13
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
