10300 S Dapple Gray Rd, Las Vegas, NV, 89178 | 5.93% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1564 sft

2077 Tiger Links Dr, Henderson, NV, 89012

4 Bed
2 Bath
1710 sft

5278 Hilltop St, Las Vegas, NV, 89120

3 Bed
3 Bath
1935 sft

1362 Bear Brook Ave, Henderson, NV, 89074

4 Bed
3 Bath
1989 sft

8042 Earl Grey Ct, Las Vegas, NV, 89117

Nearby investment properties with comparable prices

5 Bed
3 Bath
2100 sft

118 Wynntry Dr, Henderson, NV, 89074

5 Bed
3 Bath
2988 sft

2988 Plan, Spectrum Falls, Las Vegas, NV, 89141

3 Bed
3 Bath
2200 sft

9429 Abalone Way, Las Vegas, NV, 89117

4 Bed
3 Bath
2801 sft

800 Antonio Dr, Las Vegas, NV, 89107

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Las Vegas at 10300 S Dapple Gray Rd, Las Vegas, NV, 89178 generates $3,456/mo in rent, after a $3,426/mo payment. Total monthly income is $3,456/mo. Return on cash invested sits at 16.99% in year one, and rental yield is 5.93% on a $699,900 entry. Equity gained on principal adds $4,516/yr, while 5% annual appreciation builds toward $193,369 over five years. Five-year ROI reaches 86.64% and total cumulative return in cash sums $199,496. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,456/mo property income rather than buyer’s personal income.

Single Family

Built in 2006

5,227 sqft lot

$N/A/sqft

No HOA