Plan 2070 Plan, Scenic Pass - Heritage Collection, Austin, TX, 78736 | 8.11% Rental Yield

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1782 sft

5105 Monarda Mint Dr, Manor, TX, 78653

4 Bed
3 Bath
2218 sft

5218 Monarda Mint Dr, Manor, TX, 78653

4 Bed
3 Bath
2029 sft

5303 Monarda Mint Dr, Manor, TX, 78653

4 Bed
3 Bath
2029 sft

5219 Monarda Mint Dr, Manor, TX, 78653

Nearby investment properties with comparable prices

3 Bed
2 Bath
1603 sft

152 Grayson Elm Pass, Dripping Springs, TX, 78620

3 Bed
2 Bath
1328 sft

9349 Bernoulli Dr, Austin, TX, 78748

3 Bed
3 Bath
1860 sft

1608 Melibee Trl, Austin, TX, 78748

2 Bed
2 Bath
980 sft

1208 Hollow Creek Dr #105, Austin, TX, 78704

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income equals $3,420/mo. Return on cash invested measures 18.77% and rental yield reads 8.11% at the current $505,995. Equity gained on principal adds $3,265/yr, and 5% annual appreciation supports $139,797 by year five. Five-year ROI prints 97.96% and total cumulative return in cash totals $163,074. You can finance with Ziffy Mortgage’s DSCR loan, which relies on $3,420/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).

Single Family

Built in 2024

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 78736, Austin, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	4,570 (100%)
Owner Occupied HU	2,509 (54.9%)
Renter Occupied HU	1,849 (40.5%)
Vacant Housing Units	212 ( 4.6%)
Median Home Value	$674,083
Average Home Value	$734,387