Plan 2026 Plan, Crimson HillsLake ElsinoreCA92532
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Lake Elsinore at Plan 2026 Plan, Crimson Hills, Lake Elsinore, CA, 92532 priced at $624,990 pairs $5,729/mo rent with $1,863/mo cash flow after a $3,059/mo payment. Total monthly income equals $5,729/mo, and annual cash flow comes to $22,353/yr on $205,622 invested. Return on cash invested is 30.93% in year one, and rental yield stands at 11% on a $624,990 basis. Equity gained on principal adds $4,033/yr, and 5% annual appreciation accumulates to $172,673 by year five. Five-year ROI measures 161.91% and total cumulative return in cash reaches $332,926. For financing, Ziffy Mortgage’s DSCR program evaluates $5,729/mo property income against a $3,059/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92532, Lake Elsinore, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,273 (100%) |
| Owner Occupied HU | 6,172 (74.6%) |
| Renter Occupied HU | 1,840 (22.2%) |
| Vacant Housing Units | 261 ( 3.2%) |
| Median Home Value | $612,722 |
| Average Home Value | $629,523 |
Housing Distribution
Address Breakdown
Residential
7,922
Single Family
7,573
Multi-Family
349
Businesses
217
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • KB Home
Mls Name: KB Home
Mls Provider:
Mls ID: #N/A