Plan 2008 Modeled Plan, Sycamore at Patterson RanchPattersonCA95363
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Patterson at Plan 2008 Modeled Plan, Sycamore at Patterson Ranch, Patterson, CA, 95363 priced at $478,990 pairs $4,637/mo rent with $1,674/mo cash flow after a $2,344/mo payment. Total monthly income equals $4,637/mo, and annual cash flow comes to $20,092/yr on $158,785 invested. Return on cash invested is 32.56% in year one, and rental yield stands at 11.62% on a $478,990 basis. Equity gained on principal adds $3,091/yr, and 5% annual appreciation accumulates to $132,336 by year five. Five-year ROI measures 170.7% and total cumulative return in cash reaches $271,043. For financing, Ziffy Mortgage’s DSCR program evaluates $4,637/mo property income against a $2,344/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95363, Patterson, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,283 (100%) |
| Owner Occupied HU | 6,117 (65.9%) |
| Renter Occupied HU | 2,745 (29.6%) |
| Vacant Housing Units | 421 ( 4.5%) |
| Median Home Value | $497,359 |
| Average Home Value | $544,890 |
Housing Distribution
Address Breakdown
Residential
8,733
Single Family
8,629
Multi-Family
104
Businesses
541
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Lisa Celestino • KB Home
Mls Name: KB Home
Mls Provider:
Mls ID: #N/A