Plan 2 Plan, Revel at Sommers BendTemeculaCA92591
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Temecula at Plan 2 Plan, Revel at Sommers Bend, Temecula, CA, 92591 generates $5,574/mo in rent and, after a $3,118/mo payment, leaves $1,633/mo in cash flow. Total monthly income is $5,574/mo, and annual cash flow is $19,598/yr on $209,573 invested. Return on cash invested sits at 29.41% in year one, and rental yield is 10.5% on a $637,000 entry. Equity gained on principal adds $4,110/yr, while 5% annual appreciation builds toward $175,991 over five years. Five-year ROI reaches 153.78% and total cumulative return in cash sums $322,272. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $5,574/mo property income rather than buyer’s personal income.
Townhouse
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92591, Temecula, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,925 (100%) |
| Owner Occupied HU | 9,864 (61.9%) |
| Renter Occupied HU | 5,341 (33.5%) |
| Vacant Housing Units | 720 ( 4.5%) |
| Median Home Value | $682,401 |
| Average Home Value | $736,482 |
Housing Distribution
Address Breakdown
Residential
15,275
Single Family
12,346
Multi-Family
2,929
Businesses
979
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Woodside Homes
Mls Name: Woodside Homes
Mls Provider:
Mls ID: #N/A