Plan 2 Plan, HillcrestPleasant HillCA94523
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Pleasant Hill at Plan 2 Plan, Hillcrest, Pleasant Hill, CA, 94523 priced at $1,583,663 pairs $11,146/mo rent with $1,349/mo cash flow after a $7,751/mo payment. Total monthly income equals $11,146/mo, and annual cash flow comes to $16,193/yr on $513,107 invested. Return on cash invested is 23.53% in year one, and rental yield stands at 8.45% on a $1,583,663 basis. Equity gained on principal adds $10,219/yr, and 5% annual appreciation accumulates to $437,537 by year five. Five-year ROI measures 122.14% and total cumulative return in cash reaches $626,686. For financing, Ziffy Mortgage’s DSCR program evaluates $11,146/mo property income against a $7,751/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94523, Pleasant Hill, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,699 (100%) |
| Owner Occupied HU | 8,677 (59.0%) |
| Renter Occupied HU | 5,268 (35.8%) |
| Vacant Housing Units | 754 ( 5.1%) |
| Median Home Value | $968,587 |
| Average Home Value | $1,069,300 |
Housing Distribution
Address Breakdown
Residential
14,608
Single Family
10,988
Multi-Family
3,620
Businesses
1,349
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Online Sales Team • Shea Homes-Family
Mls Name: Shea Homes Active Lifestyle Communities
Mls Provider:
Mls ID: #N/A