Plan 2 Plan, Harbor Pointe at Ponte VistaSan PedroCA90732
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in San Pedro at Plan 2 Plan, Harbor Pointe at Ponte Vista, San Pedro, CA, 90732 listed at $966,825 pairs $11,312/mo rent with a $4,732/mo payment to leave $5,331/mo cash flow. Total monthly income runs $11,312/mo, and annual cash flow reaches $63,974/yr on $318,085 cash to close. Return on cash invested measures 40.17% in year one, and rental yield registers 14.04% at a $966,825 basis. Equity gained on principal adds $6,239/yr, and annual property appreciation at 5% supports $267,116 by year five. Five-year ROI tracks 211.48% and total cumulative return in cash totals $672,676. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $11,312/mo property income relative to a $4,732/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 90732, San Pedro, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,346 (100%) |
| Owner Occupied HU | 6,093 (65.2%) |
| Renter Occupied HU | 2,783 (29.8%) |
| Vacant Housing Units | 470 ( 5.0%) |
| Median Home Value | $900,711 |
| Average Home Value | $956,321 |
Housing Distribution
Address Breakdown
Residential
9,035
Single Family
7,443
Multi-Family
1,592
Businesses
304
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Tammy • Taylor Morrison
Mls Name: Taylor Morrison
Mls Provider:
Mls ID: #N/A