Plan 2 Plan, CassiaRosemeadCA91770
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Rosemead at Plan 2 Plan, Cassia, Rosemead, CA, 91770 offers a 7.48% rental yield on a $1,145,503 purchase with $7,138/mo rent. Total monthly income registers $7,138/mo, and a $5,607/mo payment leaves $51/mo available for distribution. Annual cash flow reaches $617/yr on $371,143 to close, and return on cash invested stands at 20.54% in year one. Equity gained on principal adds $7,392/yr while 5% annual appreciation supports $316,481 over five years. Portfolio math shows five-year ROI at 106.11% and total cumulative return in cash at $393,806. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $7,138/mo property income against a $5,607/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 91770, Rosemead, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,408 (100%) |
| Owner Occupied HU | 8,402 (48.3%) |
| Renter Occupied HU | 8,475 (48.7%) |
| Vacant Housing Units | 531 ( 3.1%) |
| Median Home Value | $846,962 |
| Average Home Value | $898,421 |
Housing Distribution
Address Breakdown
Residential
17,135
Single Family
15,213
Multi-Family
1,922
Businesses
1,655
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Online Sales Team • Shea Homes-Family
Mls Name: Shea Homes Active Lifestyle Communities
Mls Provider:
Mls ID: #N/A