Plan 1783 Modeled Plan, Brisa at Nuevo MeadowsNuevoCA92567
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowIf cash-on-cash performance is your primary filter, Plan 1783 Modeled Plan, Brisa at Nuevo Meadows, Nuevo, CA, 92567 in Nuevo deserves attention. This $518,990 property earns $5,196/mo in rent, a 12.01% gross yield, and nets $1,985/mo after the $2,334/mo payment. DSCR 2.23 makes it one of the cleaner DSCR underwriting candidates Ziffy Mortgage sees in this market. Five-year appreciation of $143,387 compounds alongside $4,780/yr in yearly equity build, for a total cumulative return of $324,551.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 12% | 4.5% |
| Monthly Cash Flow | $1,985 | $300 |
City averages based on Nuevo market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $5,196 |
| Total Monthly Debt Service | $3,004 |
| DSCR Ratio | 1.73x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92567, Nuevo, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,224 (100%) |
| Owner Occupied HU | 2,407 (74.7%) |
| Renter Occupied HU | 661 (20.5%) |
| Vacant Housing Units | 156 ( 4.8%) |
| Median Home Value | $647,039 |
| Average Home Value | $684,224 |
Housing Distribution
Address Breakdown
Residential
2,640
Single Family
2,640
Multi-Family
0
Businesses
125
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92567, Nuevo, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,224 (100%) |
| Owner Occupied HU | 2,407 (74.7%) |
| Renter Occupied HU | 661 (20.5%) |
| Vacant Housing Units | 156 ( 4.8%) |
| Median Home Value | $647,039 |
| Average Home Value | $684,224 |
Housing Distribution
Address Breakdown
Residential
2,640
Single Family
2,640
Multi-Family
0
Businesses
125
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices