Plan 1675 Modeled Plan, The Preserve, Justin, TX, 76247 | $1,701/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Plan 1675 Modeled Plan, The Preserve, Justin, TX, 76247 | $1,701/mo Cash Flow | Ziffy

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
2064 sft

9520 Lanshire Ln, Fort Worth, TX, 76131

4 Bed
3 Bath
2205 sft

6724 Lake Overlook Dr, Fort Worth, TX, 76135

3 Bed
3 Bath
2564 sft

3408 Grants Lndg, Fort Worth, TX, 76179

3 Bed
3 Bath
3022 sft

Fairfield Plan, Sweetgrass, Haslet, TX, 76052

Nearby investment properties with comparable prices

5 Bed
3 Bath
2093 sft

155 Bay Meadows Ln, Boyd, TX, 76023

4 Bed
3 Bath
2079 sft

108 Hibiscus Dr, Boyd, TX, 76023

5 Bed
3 Bath
2118 sft

191 Bay Meadows Ln, Boyd, TX, 76023

4 Bed
2 Bath
1838 sft

325 Texas Trl, Justin, TX, 76247

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Justin at Plan 1675 Modeled Plan, The Preserve, Justin, TX, 76247 listed at $332,990 pairs $4,069/mo rent with a $1,630/mo payment to leave $1,701/mo cash flow. Total monthly income runs $4,069/mo, and annual cash flow reaches $20,410/yr on $110,386 cash to close. Return on cash invested measures 38.4% in year one, and rental yield registers 14.66% at a $332,990 basis. Equity gained on principal adds $2,149/yr, and annual property appreciation at 5% supports $91,999 by year five. Five-year ROI tracks 203.19% and total cumulative return in cash totals $224,293. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,069/mo property income relative to a $1,630/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 2024

N/A lot

$N/A/sqft

No HOA

More details about the property

* Walk-in closet at primary suite * Dual-sink vanity at primary bath * Enclosed water closet at primary bath * Stainless steel kitchen appliances * Smart thermostat * Tankless water heater * Spacious great room * Kitchen island * Granite kitchen countertops * Den * Dedicated laundry room * ENERGY STAR certified home * Playground * Planned clubhouse * Planned swimming pool * Planned hiking trails * Planned parks * Planned sports field

Neighborhood Data

Neighborhood data shown for ZIP Code: 76247, Justin, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	12,121 (100%)
Owner Occupied HU	9,700 (80.0%)
Renter Occupied HU	1,582 (13.1%)
Vacant Housing Units	839 ( 6.9%)
Median Home Value	$438,515
Average Home Value	$491,845