Plan 1615 Plan, Dragonfly at Winding CreekRosevilleCA95747
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Roseville at Plan 1615 Plan, Dragonfly at Winding Creek, Roseville, CA, 95747 uses $180,289 cash to close to unlock $3,038/yr annual cash flow and $253/mo monthly cash flow. Total monthly income runs $3,643/mo, and a $2,682/mo payment keeps the spread at $253/mo. Purchase price stands at $547,990, and rental yield measures 7.98% with $3,643/mo rent. Return on cash invested shows 21.75% in year one, and 5% annual appreciation builds toward $151,400 over five years. Five-year ROI reaches 112.67% and total cumulative return in cash records $203,127. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,643/mo property income covering a $2,682/mo payment rather than investor’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95747, Roseville, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 36,150 (100%) |
| Owner Occupied HU | 27,341 (75.6%) |
| Renter Occupied HU | 6,612 (18.3%) |
| Vacant Housing Units | 2,197 ( 6.1%) |
| Median Home Value | $691,095 |
| Average Home Value | $728,625 |
Housing Distribution
Address Breakdown
Residential
33,098
Single Family
30,109
Multi-Family
2,989
Businesses
531
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Dragonfly at Winding Creek • D.R. Horton - Sacramento
Mls Name: DR Horton
Mls Provider:
Mls ID: #N/A