Plan 1452 Plan, Veranda at Stone Creek VillageRancho CordovaCA95670
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Rancho Cordova at Plan 1452 Plan, Veranda at Stone Creek Village, Rancho Cordova, CA, 95670 uses $154,462 cash to close to unlock $1,334/yr annual cash flow and $111/mo monthly cash flow. Total monthly income runs $2,994/mo, and a $2,281/mo payment keeps the spread at $111/mo. Purchase price stands at $465,950, and rental yield measures 7.71% with $2,994/mo rent. Return on cash invested shows 20.77% in year one, and 5% annual appreciation builds toward $128,733 over five years. Five-year ROI reaches 107.5% and total cumulative return in cash records $166,041. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,994/mo property income covering a $2,281/mo payment rather than investor’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95670, Rancho Cordova, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,099 (100%) |
| Owner Occupied HU | 12,237 (53.0%) |
| Renter Occupied HU | 10,129 (43.9%) |
| Vacant Housing Units | 733 ( 3.2%) |
| Median Home Value | $529,719 |
| Average Home Value | $562,530 |
Housing Distribution
Address Breakdown
Residential
22,484
Single Family
18,510
Multi-Family
3,974
Businesses
1,456
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Gretta Harris • Elliott Homes
Mls Name: Elliott Homes
Mls Provider:
Mls ID: #N/A