Plan 1387 Plan, Balboa IIRosevilleCA95747
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Roseville at Plan 1387 Plan, Balboa II, Roseville, CA, 95747 at $481,990 posts ROI 34.46% with $1,937/mo cash flow from $4,919/mo rent. Total monthly income equals $4,919/mo, and annual cash flow records $23,249/yr on $159,780 to close. Return on cash invested measures 34.46% and rental yield reads 12.25% at the current $481,990. Equity gained on principal adds $3,110/yr, and 5% annual appreciation supports $133,165 by year five. Five-year ROI prints 180.87% and total cumulative return in cash totals $289,001.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $4,919/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95747, Roseville, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 36,150 (100%) |
| Owner Occupied HU | 27,341 (75.6%) |
| Renter Occupied HU | 6,612 (18.3%) |
| Vacant Housing Units | 2,197 ( 6.1%) |
| Median Home Value | $691,095 |
| Average Home Value | $728,625 |
Housing Distribution
Address Breakdown
Residential
33,098
Single Family
30,109
Multi-Family
2,989
Businesses
531
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jordan Robinson • D.R. Horton - Sacramento
Mls Name: DR Horton
Mls Provider:
Mls ID: #N/A